Dairy Project Report:
Dairy Project Report – Introduction of Murrah Buffalo :- Well, let us discuss about Murrah buffalo project report. This report is about 50 Murrah buffaloes in dairy farming. This report includes about total project cost of 50 Murrah buffaloes and subsidies, bank loans and profits in India.
The following dairy project report is based on following assumptions for Murrah buffalo dairy for successful farming.
- Freshly calved Murrah female buffaloes in first or second lactation should be purchased in 2 batches of 25 animals.
- And each batch at an interval of 5 to 6 months of time frame.
- Make sure to have/own 9 to 10 acres of land for green fodder growing.
- Buffalo dung is used as organic fertilizer manure for green fodder cultivation.
- Cost of rearing or growing calves not considered as it will be repealed by their sale.
- In case of death of adult animal, new buffalo will be purchased or replaced from insurance claim money or buying.
- Heifers can be used as replacement stocks.
Note: The actual amounts may change based on region, current market prices and other factors.
|Type of animal (breed)||Murrah Breed|
|Quantity of Murrah buffaloes||50|
|Menger per young stock in inches||15|
|Price for Murrah buffalo including transportation||55,000 ( However, it may depends on age and other factors)|
|Milk yield of Murrah per day||14 to 15 liters|
|Floor space for covered animal (adult)||30-35 sq.ft.|
|Open space adult Murrah||90-100 sq.ft.|
|Open floor space for/calf||50 sq.ft|
|Menger/calf stock||15 inches|
|Construction cost of office & floor||250 sq.ft|
|Construction cost||200 Rs/sq.ft|
|Milking machine and accessories cost||4,30,0000 Rs|
|Other equipment cost/buffalo||1,000 Rs|
|Green fodder cultivation cost/acre/season||5000 Rs|
|Veterinary expenses/buffalo/year||1000 Rs|
|Insurance premium||5% per/year|
|Dry fodder Cost||1 Rupee/kg|
|Concentrate feed cost||12 Rs/kg|
|Period of repayment||6 years|
|Milk selling price/liter||24 Rs|
|Gunny bags sale price||10 Rs|
|Lactation period||270 days|
|Dry period||150 days|
Dairy Project Report : Feeding (Daily) & Cost Chart for each Murrah Buffalo:
|Feed Item||Cost of feed/kg||Lactation Period||Dry Period|
|Quantity in Kg’s||Cost in Rs.||Quantity in Kg’s||Cost in Rs.|
|Green fodder||1||25||Grown at your field||20||Grown at your field|
|Total||90 Rs||22 Rs|
Dairy Project Report: Project cost and Bank loan Information.
|Project Cost.||Amount in Rs.|
|Total covered area for 50 Buffaloes @ 30sq.ft/buffalo @ 200/sq.ft.||3,00,000|
|Total covered area for 50 calves @ 15 sq.ft./calf @ 200/sq.ft.||1,50,000|
|Construction cost of boundary and manger for open space.||2,50,000|
|Store room construction cost for 200 sq.ft @ 250 per sq.ft.||50,000|
|Office and marketing room construction cost for 250 sq.ft. @ 250 per sq.ft.||62,500|
|Cost of 50 Murrah Buffaloes with minimum average 15 liter milk yield /day @55000/buffaloes including transport.||27,50,000|
|Generator set cost.||80,000|
|Milking machine, accessories and installation cost .||4,30,000|
|Dairy appliance cost /animal@ 1000 Rs||50,000|
|Bulk cooler of 500 liter capacity cost.||2,70,000|
|Bore well and pump set cost.||70,000|
|Electrical related cost.||30,000|
|Overhead tank and pipe line cost.||70,000|
|Chaff cutter for green fodder and dry fodder.||90,000|
Dairy Project Report: Recurring cost details:
|Item details.||Amount in Rs.|
|Feed cost for first batch of 25 buffaloes for one month as per feed chart above.||67,500|
|Insurance premium for 25 buffaloes @ 5% of buffalo cost.||68,750|
|Green fodder cultivation cost 10 acres of land for one session crop.||50,000|
|Cost of vaccination and medicines, electricity for the first month.||10,000|
|Contingency (an incidental expense).||11,250|
|Total recurring expenditure:||2,07,500|
|Total Project Cost (Project cost + Total recurring expenditure).||46,52,500 + 2,07,500 = 48,60,000|
|Margin money (no margin money up to one lakh finance as per RBI instructions).||12,15,000|
|Bank loan: 100% of project cost:||36,45,000|
Note: The above dairy project report is a sample model only.